link to page 2  link to page 1  link to page 1  link to page 1 

 
 
October 14, 2022
Social Security: Scheduled Versus Payable Benefits
Background 
their intermediate assumptions). This indicates that reserves 
Social Security is a self-financing program that, in 2022, 
will need to be redeemed in future years.   
covers approximately 182 million workers and provides 
monthly cash benefits to over 65 million beneficiaries. 
Without the redemption of asset reserves, Social Security 
Social Security is composed of the Old-Age and Survivors 
could have paid out in benefits based only on what it 
Insurance (OASI) and Disability Insurance (DI) programs, 
received in income. In 2021, the program had total costs of 
referred to on a combined basis as OASDI.  
$1,145 billion and total revenues of $1,088 billion. Thus, 
approximately $56 billion in asset reserves were redeemed, 
The ability to pay fully scheduled benefits on time is 
or about 5% of total costs. Said differently, revenues in 
determined by the financial status of Social Security. 
2021 were sufficient to pay about 95% of scheduled 
Without changes to current law, under the Social Security 
benefits. At the beginning of 2022, the value of the 
Trustees’ (hereafter trustees) intermediate assumptions—
combined trust funds was $2,852 billion. This is the value 
their best estimate of future experience is that beneficiaries 
of asset reserves available for Social Security to augment 
in 2035 would receive a de facto reduction of about 20%. 
incoming tax revenues should deficits persist as projected.  
Recent surveys show about 42% of workers not yet retired 
expect benefits at a reduced level. Another 42% of workers 
Scheduled Versus Payable Benefits 
not yet retired do not expect to receive any Social Security 
The relationship described above is illustrated in Figure 1. 
benefits (see “Additional Resources”). Congressional 
The period through 2009 shows non-interest income (i.e., 
interest in this issue may be high because of the large 
tax revenues) exceeding costs. During this period, excess 
number of beneficiaries—current and future—who may 
revenues accumulated in the trust funds. The period from 
face benefit cuts under current law. Additionally, the 
2010 onward shows cost exceeding non-interest income. 
possibility of benefits cuts may affect the employment and 
Full scheduled benefits—benefit amounts specified under 
savings behavior of future beneficiaries. 
current law—were possible because of interest income 
through 2020 and because of redeemed asset reserves 
Social Security Benefits and Financial 
starting in 2021. Figure 1 shows how the imbalance 
Status 
between cost and income is projected to continue and helps 
Social Security, or OASDI, is a work-based social 
to answer the question of how long the trust funds can 
insurance program. It protects insured workers and their 
support scheduled benefits to be paid. 
family members against a loss of earnings due to old age, 
disability, or death. Workers obtain insured status by 
Under the intermediate assumptions, the trustees project 
working for a number of years specified in statute in jobs 
that asset reserves will be depleted sometime in 2035. This 
covered by Social Security. Social Security benefits are 
means asset reserves can be redeemed from 2021 through 
based on a worker’s career-average earnings in jobs 
2035 to pay scheduled benefits. Once asset reserves are 
covered by Social Security. About 94% of workers in paid 
depleted, the program can pay out in benefits only the 
employment and self-employment are covered under Social 
amount it receives in income from tax revenues. Thus, there 
Security.  
will be a difference between scheduled benefits and payable 
benefits (i.e., the percent of scheduled benefits supported by 
Social Security is primarily financed through dedicated tax 
revenue), as seen in Figure 1.  
revenues: a payroll tax (accounting for 90.1% of program 
income in 2021) and federal income taxes paid by about 
Figure 1. OASDI Income, Cost, and Expenditures 
half of beneficiaries on a portion of their benefits 
2000-2096 as Percentages of Taxable Payroll 
(accounting for 3.5% of program income in 2021). Asset 
reserves are held in the OASI and DI trust funds. From 
years where total revenues exceeded total cost, these earn 
interest (accounting for 6.4% of program income in 2021). 
In 2021, 99.0% of total expenditures went toward monthly 
benefit payments.  
In 2021, Social Security operated an annual deficit—the 
first since 1982. Since total cost exceeded total income in 
2021, some trust fund assets were redeemed to pay fully 
scheduled benefits as specified under current law. The 
trustees project annual deficits to persist indefinitely (under 
 
Source: Congressional Research Service (CRS). 
https://crsreports.congress.gov 
 link to page 1  link to page 2  link to page 2  link to page 2  link to page 2 

Social Security: Scheduled Versus Payable Benefits 
Notes: Projections use the trustees’ 2022 intermediate assumptions. 
at about 100% of average wages) at full retirement age. 
From 2022 to 2034, the initial benefit amount for a 
The trustees project that in 2035—the projected date of 
hypothetical medium worker is projected to increase about 
trust fund depletion—tax revenues will be sufficient to pay 
19% in real terms (from $24,465 to $30,215, or about 1.5% 
about 80% of scheduled benefits. The percentage of 
per year). Real scheduled benefits are projected to continue 
benefits supported by revenues from payroll tax and the 
to grow by about 1.1% per year throughout the 75-year 
taxation of Social Security benefits will gradually decrease 
projection period. 
to about 74%, by 2096. As shown in Figure 1, the cost—as 
a percentage of taxable payroll—is projected to increase 
However, without change to current law, real payable 
faster than income over the next 75-year projection period, 
benefit levels are projected to drop by 20% after the trust 
whereas the income rate is relatively stable. This increasing 
funds become insolvent in 2035 then once again rise 
cost rate is largely attributable to demographic trends (i.e., a 
gradually. Projections show that initial payable benefits in 
decline in the ratio of covered workers per beneficiary). 
2059 would be similar to initial payable benefits in 2034. 
Although other (i.e., economic) factors play a role, 
Thus, the hypothetical medium earner collecting benefits in 
demographic factors alone would cause the cost rate to 
2059 would have the purchasing power as a similar 
increase markedly in coming years. 
individual initially collecting benefits in 2034. 
How Will Beneficiaries Be Affected? 
Figure 3. Initial Annual Benefits for Hypothetical 
Figure 2 demonstrates that until the asset reserves held in 
Medium Earners at Full Retirement Age, 2022-2096 
the trust funds are depleted, scheduled benefits will equal 
In 2022 Dollars 
payable benefits. However, at the time of depletion (2035) 
and absent any change to current law, total payable benefits 
will become equal to continuing tax revenues. The trustees 
project about 80% of scheduled benefits will be payable. 
Beneficiaries could expect a 20% reduction in 2035 with 
additional reductions thereafter (see Figure 2). 
Figure 2. Benefits as a Percent of Scheduled Benefits 
2020-2096 
 
Source: Congressional Research Service (CRS). 
Notes: Projections use the trustees’ 2022 intermediate assumptions. 
What Can Be Done? 
To illustrate the magnitude of changes needed to maintain 
Social Security solvency over the next 75 years, the trustees 
point out certain hypothetical options: (1) an immediate 
3.24 percentage point increase in the combined payroll tax 
  rate (from 12.40% to 15.64%), (2) an immediate 20.3% 
Source: Congressional Research Service (CRS). 
reduction in scheduled benefits for all current and future 
Notes: Projections use the trustees’ 2022 intermediate assumptions. 
beneficiaries (or a 24.1% reduction for newly eligible 
beneficiaries only), or (3) some combination of the two 
As Figure 2 shows, the percent of benefits payable will 
approaches. The trustees state, “Implementing changes 
decrease to about 74% by 2096. That is, benefits would still 
sooner rather than later would allow more generations to 
be paid but at a reduced amount. It is unclear how payable 
share in the needed revenue increases or reductions in 
benefits would be handled: The Social Security Act does 
scheduled benefits.” 
not stipulate what would happen if scheduled benefits could 
not be paid. Two possible scenarios are (1) full benefit 
Additional Resources 
payments equal to those scheduled under current law are 
Laura D. Quinby and Gal Wettstein, How Does Media 
paid on a delayed schedule or (2) reduced benefits are paid 
Coverage of Social Security Affect Worker Behavior?, 
on time based on Social Security income.  
Center for Retirement Research at Boston College, October 
2021. 
Because average real earnings (i.e., nominal earnings less 
inflation) generally grow over time, so do scheduled real 
Pew Research Center, Looking to the Future, Public Sees 
benefits, as benefit amounts are largely dependent on a 
an America in Decline on Many Fronts, March 2019. 
worker’s earnings. Initial real benefit amount is one 
measure of benefit adequacy, as it helps to illustrate how 
CRS Report RL33514, Social Security: What Would 
the purchasing power of benefits can change over time.   
Happen If the Trust Funds Ran Out? 
Figure 3 shows initial annual benefits for hypothetical 
Barry F. Huston, Analyst Social Policy  
medium earners (i.e., workers with career-average earnings 
https://crsreports.congress.gov 
Social Security: Scheduled Versus Payable Benefits 
 
IF12231
 
 
Disclaimer 
This document was prepared by the Congressional Research Service (CRS). CRS serves as nonpartisan shared staff to 
congressional committees and Members of Congress. It operates solely at the behest of and under the direction of Congress. 
Information in a CRS Report should not be relied upon for purposes other than public understanding of information that has 
been provided by CRS to Members of Congress in connection with CRS’s institutional role. CRS Reports, as a work of the 
United States Government, are not subject to copyright protection in the United States. Any CRS Report may be 
reproduced and distributed in its entirety without permission from CRS. However, as a CRS Report may include 
copyrighted images or material from a third party, you may need to obtain the permission of the copyright holder if you 
wish to copy or otherwise use copyrighted material. 
 
https://crsreports.congress.gov | IF12231 · VERSION 1 · NEW