ȱ
DZȱȱȱȱȱ
ȱ
ȱȱ
ȱȂȱ
ȱ
ȱŘŞǰȱŘŖŖŞȱ
ȱȱȱ
ŝȬśŝŖŖȱ
   ǯǯȱ
ŘŖŗŝřȱ
ȱȱȱ
Pr
  epared for Members and Committees of Congress        
DZȱȱȱȱȱ
ȱȱȱ
ȱ
¢ȱ
Medicare is the nation’s health insurance program for individuals aged 65 and over and certain 
disabled persons. Medicare consists of four distinct parts: Part A (Hospital Insurance [HI]); Part B 
(Supplementary Medical Insurance [SMI]); Part C (Medicare Advantage [MA]); and Part D (the 
prescription drug benefit added by the Medicare Prescription Drug, Improvement, and 
Modernization Act of 2003 [MMA]). The Part A program is financed primarily through payroll 
taxes levied on current workers and their employers; these are credited to the HI trust fund. The 
Part B program is financed through a combination of monthly premiums paid by current enrollees 
and general revenues. Income from these sources is credited to the SMI trust fund. Beneficiaries 
can choose to receive all their Medicare services through managed care plans under the MA 
program; payment is made on their behalf in appropriate parts from the HI and SMI trust funds. A 
separate account in the SMI trust fund accounts for the Part D drug benefit; Part D is financed 
through general revenues and beneficiary premiums. 
The HI and SMI trust funds are overseen by a board of trustees that makes annual reports to 
Congress. The 2008 report projects that under intermediate assumptions, the HI trust fund will 
become insolvent in 2019, the same year projected in 2007. The HI fund fails to meet both the 
short- and long-range tests for financial adequacy. Because of the way it is financed, the SMI 
fund does not face insolvency; however, the trustees are concerned with the program’s continued 
rapid growth rate. 
The trustees stress the importance of considering the Medicare program as a whole, They 
estimate that the difference between outlays and dedicated financing sources is estimated to reach 
45% of outlays in 2014. The law requires issuance of a determination of “excess general revenue 
Medicare funding.” This determination triggers the second consecutive funding warning and the 
second year the President is required to submit a corrective legislative proposal with the 
following year’s budget submission. This report will be updated upon receipt of the 2009 trustees’ 
report. 
 
ȱȱȱ
DZȱȱȱȱȱ
ȱȱȱ
ȱ
ȱȱȱȱ
ȱȱȱ
Medicare’s financial operations for Part A are accounted for through the HI trust fund maintained 
by the Department of the Treasury. The trust fund is an accounting mechanism; there is no actual 
transfer of money into and out of the fund. Income to the trust fund (primarily payroll taxes) is 
credited to the fund in the form of interest-bearing government securities. Expenditures for 
services and administrative costs are recorded against the fund. The securities represent 
obligations that the government has issued to itself. As long as the trust fund has a balance, the 
Treasury Department is authorized to make payments for it from the U.S. Treasury. 
ȱȱȱ
The primary source of income credited to the HI trust fund is payroll taxes paid by employees and 
employers. Each pays a tax of 1.45% on earnings; the self-employed pay 2.9%. Unlike Social 
Security, there is no upper limit on earnings subject to the tax.1 Additional income consists of (1) 
premiums paid by voluntary enrollees who are not automatically entitled to Medicare Part A 
through their (or their spouse’s) work in covered employment; (2) government credits; and (3) 
interest on federal securities held by the trust fund. Since 1994, the HI fund has had an additional 
funding source: the Omnibus Budget Reconciliation Act of 1993 (OBRA 93) increased the 
maximum amount of Social Security benefits subject to income tax from 50% to 85% and 
provided that the additional revenues would be credited to the HI trust fund. 
Payments are made from the trust fund for covered Part A benefits, namely, hospital services, 
skilled nursing facility services, some home health services, and hospice care. Payments are also 
made for administrative costs associated with operating the program. 
ȱȱȱ
By law, the six-member Board is composed of the Secretary of the Treasury, the Secretary of 
Health and Human Services, the Secretary of Labor, the Commissioner of Social Security, and 
two public members (not of the same political party) nominated by the President and confirmed 
by the Senate.2 The Secretary of the Treasury is the Managing Trustee. The Administrator of the 
Centers for Medicare and Medicaid Services (CMS) is designated Secretary of the Board. 
ȱȂȱȱ
The Board makes an annual report on the operations of the trust fund. Financial projections 
included in the report are made by CMS actuaries using major economic and other assumptions 
selected by the trustees. The report includes three forecasts ranging from pessimistic (“high cost”) 
                                                                 
1 Prior to 1991, the upper limit on taxable earnings was the same as for Social Security. OBRA 90 raised the limit in 
1991 to $125,000. Under automatic indexing provisions, the maximum was increased to $130,200 in 1992 and 
$135,000 in 1993. OBRA 93 eliminated the upper limit entirely beginning in 1994. 
2 The seats for the two public members are vacant. No public members contributed to the 2008 report. 
ȱȱȱ
ŗȱ
DZȱȱȱȱȱ
ȱȱȱ
ȱ
to mid-range (“intermediate”) to optimistic (“low cost”). The intermediate projections represent 
the Trustees’ best estimate of economic and demographic trends; they are the projections most 
frequently cited. The 2008 report was issued March 25, 2008. 
ŘŖŖŞȱ
ȱȱȱȯ
¢ȱȱ
ŘŖŖŞȱȱ
In calendar year (CY) 2007, total income to the HI trust fund was $223.7 billion. Payroll taxes of 
workers and their employers accounted for $191.9 billion (85.8%), interest and government 
credits for $18.5 billion (8.3%), premiums (from those buying into the program) for $2.8 billion 
(1.3%), and taxation of Social Security benefits for $10.6 billion (4.7%). The program paid out 
$203.1billion—$200.2 billion (98.6%) in benefits and $2.9 billion (1.4%) for administrative 
expenses. The balance at the end of 2007 was $326.0 billion. In FY2007, total income was $219.2 
billion, and total disbursements were $202.8 billion; the distribution of income sources and 
expenditures was similar to those recorded for CY2007. (See Table 1.) 
Table 1. Operation of the Hospital Insurance Trust Fund,  
Calendar and Fiscal Years 1970-2015 
($ in billions) 
Year 
Calendar Year 
Fiscal Year 
Balance at  
 
Income Disbursements  end of year 
Income  Disbursements 
Balance at end of year 
Historical data 
1970 
$6.0 $5.3  $3.2 
$5.6 $5.0 
$2.7 
1980 
26.1 25.6  13.7 
25.4 24.3 
14.5 
1985 
51.4 48.4  20.5 
50.9 48.7 
21.3 
1990 
80.4 67.0  98.9 
79.6 66.7 
95.6 
1995 
115.0 117.6  130.3 
114.8 114.9 
129.5 
2000 
167.2 131.1  177.5 
159.7 130.3 
168.1 
2005 
199.4 182.9  285.8 
196.9 184.1 
277.7 
2006 
211.5 191.9  305.4 
210.3 184.9 
303.1 
2007 
223.7 203.1  326 219.2 202.8 
319.5 
Intermediate estimate 
 
2008 
221.2 229.5  317.6 
218.9 223.0 
315.4 
2009 
246.9 245.5  319.0 
243.5 241.7 
317.2 
2010 
258.9 260.5  317.4 
256.5 256.6 
317.2 
2011 
271.7 276.0  312.4 
269.2 277.5 
308.9 
2012 
283.4 294.7  301.1 
280.9 284.5 
305.3 
2013 
296.5 315.6  282.0 
294.1 310.4 
288.9 
2014 
309.5 337.8  253.6 
306.8 332.3 
263.5 
ȱȱȱ
Řȱ
DZȱȱȱȱȱ
ȱȱȱ
ȱ
Year 
Calendar Year 
Fiscal Year 
2015 
321.9 361.4  214.1 
318.9 355.5 
226.9 
2016 
335.0 386.8  162.3 
334.3 388.8 
172.4 
2017 
348.4 414.9  95.8 346.5 408.6 
110.4 
 
Source: 2008 HI and SMI Trustees’ Report. Sums may not equal totals due to rounding. 
ȱ¢ȱȱ
The 2008 report projects that, under intermediate assumptions, the HI trust fund will become 
insolvent in 2019, the same year as projected in the 2007 report, but at an earlier point within the 
year. This reflects projections of slightly lower payroll tax income and slightly higher benefit 
costs. The 2008 report projects insolvency seven years earlier than did the 2003 report, issued 
prior to the enactment of MMA.3 That law added to HI costs, primarily through higher payments 
to rural hospitals and to private plans under the MA program. 
Beginning in 2004, tax income (from payroll taxes and from the taxation of Social Security 
benefits) began to be less than expenditures. Expenditures will exceed total income beginning in 
2010.4 If income falls short of expenditures, costs are met by drawing on HI fund assets through 
transfers from the general fund of the Treasury until the fund is depleted. 
ȬȱȱȬȱȱȱ
The 2008 report states that the fund fails to meet the short-range (i.e., 10-year, 2008-2017) test of 
financial adequacy since total HI assets at the start of the year are estimated to decline to below 
100% of expenditures during 2013. 
Further, a substantial actuarial deficit exists over the full long-range projection period (2008-
2082). For projections beyond 2017, the trustees do not use actual dollar figures due to the 
difficulty of comparing dollar values for different time periods. Instead, they measure long-range 
financial soundness by comparing the fund’s “income rate” (the ratio of tax income to taxable 
payroll) with its “cost rate” (the ratio of expenditures for insured persons to taxable payroll).5 
Under the 2008 intermediate assumptions, the trustees state that cost rates are projected to exceed 
income rates by a steadily and rapidly growing margin. In 2008, the income rate is projected at 
3.10, while the cost rate is projected at 3.24, a negative gap of 0.14 percentage points (compared 
to a negative 0.02 percentage points in 2007). This gap is projected to widen to 0.51% in 2015, 
1.00% in 2020, and 7.87% in 2082. By 2082, tax income will cover less than one-third of 
projected expenditures. Summarized over the 75-year period, the actuarial deficit is 3.54%. (The 
                                                                 
3 For a history of projections, see CRS Report RS20946, Medicare: History of Part A Trust Fund Insolvency 
Projections, by Jennifer O’Sullivan. 
4 Generally, total income to the trust fund has exceeded expenditures; however, this trend was reversed from 1995 to 
1997. In 1998, income again began exceeding expenditures. In addition, expenditures actually declined from the 
previous year’s levels for each of three fiscal years (FY1998, FY1999, and FY2000) and for two calendar years (1998 
and 1999). 
5 The cost rate calculations exclude expenditures for the relatively small number of persons who buy into Part A. 
ȱȱȱ
řȱ
DZȱȱȱȱȱ
ȱȱȱ
ȱ
2007 75-year estimate was 3.55%. The change reflects the use of new methods for projecting 
immigration. In the absence of this change, the HI actuarial deficit would have increased.) 
Looked at another way, the trustees estimate the present value of unfunded HI obligations through 
2082 at $12.4 trillion. 
The trustees state that substantial changes would be required to maintain financial soundness over 
the 75-year projection period. For example, income could be increased by immediately increasing 
the payroll tax rate for employees and employers combined from 2.90% to 6.44%. Alternatively, 
expenditures could be reduced, but this would require an immediate decrease in benefits of 51%. 
These changes could be implemented more gradually through the period, but they would 
ultimately have to be more stringent. 
ȱȱ
The trustees’ projections of income and outgo reflect several demographic and economic 
variables. These include the consumer price index, fertility rate, workforce size and wage 
increases, and life expectancy. They also include estimates specific to the HI program, including 
the use and cost of inpatient hospital, skilled nursing facility, and home health services. 
Beginning in 2011, the program will also begin to experience the impact of major demographic 
changes. First, baby boomers (persons born between 1946 and 1964) begin to turn age 65 and 
become eligible for Medicare. The baby boom population is likely to live longer than previous 
generations. This will mean an increase in the number of “old” beneficiaries (i.e., those 85 and 
over). The combination of these factors is estimated to contribute to the increase in the size of the 
HI population from 43.8 million in 2007 to 47.5 million in 2011, and 78.4 million in 2030. 
Accompanying this significant increase is a shift in the number of covered workers supporting 
each HI enrollee. In 2007, there were about 3.8. This number is predicted to decrease to 2.4 in 
2030 and 2.1 by 2080. 
The combination of expenditure and demographic factors results in an increase in the size of the 
HI program relative to other sectors of the economy. According to the 2008 report, if no changes 
are made in current Medicare law, the HI program’s cost is expected to rise from 1.49% of GDP 
in 2007 to 2.67% in 2030, and 4.73% in 2080. 
ȱȱȱǻǼȱȱ
The CBO March 2008 10-year baseline estimates are more optimistic than those made by the 
trustees. On a year-to-year basis over the FY2008-FY2017 period, CBO projects slightly higher 
amounts of total income. The impact is cumulative. By FY2017, CBO’s end-of-year balance 
estimate is $56.3 billion more than the trustees’ ($166.7 billion versus $110.4 billion). 
ȱ
ȱȱȱȱȱȱ
As noted, HI and SMI are financed very differently. HI is funded by current workers through a 
payroll tax, while SMI is funded by premiums from current beneficiaries and federal general 
revenues. Because of this financing, the SMI trust fund’s income is projected to equal 
ȱȱȱ
Śȱ
DZȱȱȱȱȱ
ȱȱȱ
ȱ
expenditures for all future years. Historically, therefore, the major focus of concern was the HI 
fund. More recently attention has also turned to the rapid increase in SMI costs, which have been 
growing significantly faster than GDP. For a number of years, the trustees have been emphasizing 
the importance of considering the program as a whole and the fact that the projected increases are 
unsustainable over time. To further emphasize this point, in 2002 they began issuing a single 
report covering the entire program. 
The enactment of MMA made the consideration of the future of the total program more critical. 
The legislation increased spending under Parts A, B, and C. In addition, it added a new 
prescription drug benefit under Part D; spending for this benefit is recorded as a separate account 
in the SMI trust fund. The trustees note that these changes have important implications. In 2005, 
total Medicare expenditures represented 2.72% of GDP. In 2006 (the first year of the new drug 
benefit), total expenditures were 3.08% of GDP. The percentage is expected to increase to 7.00% 
by 2035 and to 10.69% by 2080. The trustees note that over the past 50 years, total federal tax 
receipts have averaged 11% of GDP. They further note that projected Medicare costs will exceed 
those for Social Security by 2028, and be 85% more than the cost of Social Security by 2082. 
There will also be a shift in the sources of Medicare income. In 2007, HI payroll taxes accounted 
for 43% of total non-interest income to the program; general revenues represented 41%; and 
beneficiary premiums accounted for 12%. By 2018 (just prior to the projected exhaustion of the 
HI fund), payroll tax income will account for a smaller portion (37%) while the portion paid for 
by general revenues will grow to 44% and the portion paid by premiums will grow to 13%. 
ȱȱ
There is concern that over time the economy will be unable to support the increasing reliance on 
general revenues which in large measure comes from taxes paid by the under-65 population. In 
response, MMA (Section 801) required the trustees report to include an expanded analysis of 
Medicare expenditures and revenues. Specifically, a determination must be made as to whether 
general revenue financing will exceed 45% of total Medicare outlays within the next seven years. 
General revenues financing is defined as total Medicare outlays minus dedicated financing 
sources (i.e., HI payroll taxes; income from taxation of Social Security benefits; state transfers for 
prescription drug benefits; premiums paid under Parts A, B, and D; and any gifts received by the 
trust funds). The 2006 report projected that the 45% level would first be exceeded in FY2012; the 
2007 report projected that it would first be exceeded in 2013, while the 2008 report projects the 
first year at 2014. The three findings were within the required seven-year test period. The reports, 
therefore, made a determination of “excess general revenue Medicare funding.” (CBO projects 
the 45% level will be reached in FY2013.) 
MMA (Sections 802-804) requires that if an excess general revenue funding determination is 
made for two successive years, the President is required to submit a legislative proposal to 
respond to the warning.6 The President submitted a proposal on February 15, 2008.7 Submission 
of a legislative proposal will also be required in early 2009. The Congress is required to consider 
the proposals on an expedited basis. However, passage of legislation within a specific time frame 
is not required. 
                                                                 
6 See CRS Report RS22796, Medicare Trigger, by Hinda Chaikind and Christopher M. Davis. 
7 See CRS Report RL34407, The President’s Proposed Legislative Response to the Medicare Funding Warning, by 
Hinda Chaikind et al. 
ȱȱȱ
śȱ
DZȱȱȱȱȱ
ȱȱȱ
ȱ
ȱ
Many persons have suggested that the problems facing Medicare are more urgent than those 
facing Social Security. The issues confronting the program are unlikely to get any easier. There 
are no simple solutions to address the problems raised by the aging of the population, the rapid 
rise in health care costs, and the advances in health care delivery and medical technology. 
Trustees and many other observers continue to warn that the magnitude of the impending deficit 
and the expanding drain on the federal budget need to be addressed. At the same time, observers 
express concern about the impact of any solution on beneficiaries’ out-of-pocket costs. It seems 
likely that in the short term, Congress will focus its attention on specific Medicare issues—for 
example, physician payment updates. It may also consider Medicare spending reductions as part 
of legislation (such as budget reconciliation) designed to reduce overall federal spending below 
specified levels over a specific time period. 
 
ȱȱȱ
 
Jennifer O’Sullivan 
   
 
 
 
 
 
 
ȱȱȱ
Ŝȱ